세 입 예 산 총 괄
(단위 : 천원)
[본예산]  
구            분
예    산    액
전년도  예산액
증  △  감
구성비
구성비
증감율
        합            계
240,700
100.0
192,191
100.0
48,509
25.2
 200 세외수입
8,100
3.4
13,100
6.8
△5,000
△38.2
  210 경상적세외수입
500
0.2
500
0.3
0
0.0
    216 이자수입
500
0.2
500
0.3
0
0.0
  220 임시적세외수입
7,600
3.2
12,600
6.6
△5,000
△39.7
    222 순세계잉여금
5,000
2.1
10,000
5.2
△5,000
△50.0
    226 융자금원금수입
100
0.0
100
0.1
0
0.0
    228 잡수입
200
0.1
200
0.1
0
0.0
    229 지난년도수입
2,300
1.0
2,300
1.2
0
0.0
 500 보조금
232,600
96.6
179,091
93.2
53,509
29.9
  510 국고보조금등
186,080
77.3
143,273
74.5
42,807
29.9
    511 국고보조금등
186,080
77.3
143,273
74.5
42,807
29.9
  520 시.도비보조금등
46,520
19.3
35,818
18.6
10,702
29.9
    521 시.도비보조금등
46,520
19.3
35,818
18.6
10,702
29.9