세 입 예 산 총 괄
(단위 : 천원)
[본예산]  
구            분
예    산    액
전년도  예산액
증  △  감
구성비
구성비
증감율
        합            계
1,790,700
100.0
1,785,000
100.0
5,700
0.3
 200 세외수입
1,790,700
100.0
1,785,000
100.0
5,700
0.3
  210 경상적세외수입
52,000
2.9
52,000
2.9
0
0.0
    216 이자수입
52,000
2.9
52,000
2.9
0
0.0
  220 임시적세외수입
1,738,700
97.1
1,733,000
97.1
5,700
0.3
    222 순세계잉여금
1,686,700
94.2
1,640,000
91.9
46,700
2.8
    226 융자금원금수입
30,000
1.7
70,000
3.9
△40,000
△57.1
    228 잡수입
2,000
0.1
3,000
0.2
△1,000
△33.3
    229 지난년도수입
20,000
1.1
20,000
1.1
0
0.0